JUDICIARY OPERATING BUDGET PROGRAM TOTALS

H.B. 1450, H.D.1, S.D.1, C.D.1 - Chapter 42F, 103D and 103F

Biennium Operating Budget 1999-2001

Program I.D.

CONFERENCE

CONFERENCE

FY 99-00 General Funds

FY 99-00 Federal Funds

FY 99-00 Special Funds

FY 00-01 General Funds

FY 00-01 Federal Funds

FY 00-01 Special Funds

Page Number

JUD 111 POS

$1,467,087

$0

$0

$1,417,087

$0

$0

1-2

JUD 112 POS

$6,764,322

$0

$0

$6,764,322

$0

$0

3-7

JUD 112 GIA

$60,000

$0

$0

$0

$0

$0

8

JUD 201 POS

$424,650

$0

$0

$424,650

$0

$0

9

TOTAL JUD

$8,716,059

$0

$0

$8,606,059

$0

$0

PROGRAM ID: JUD 111 Circuit Court

TYPE OF REQUEST: Purchase of Service

Program

Type of Service

Program Service Activity

CONFERENCE

CONFERENCE

FY 99-00 General Funds

FY 99-00 Federal Funds

FY 99-00 Special Funds

FY 00-01 General Funds

FY 00-01 Federal Funds

FY 00-01 Special Funds

Adult Probation Div First Circuit (Oahu)

Residential Services

Substance Abuse Treatment

$919,752

$0

$0

$919,752

$0

$0

Adult Probation Div First Circuit (Oahu)

In Community Treatment Services

Substance Abuse/Sex Offender Assessment/Treatment, Anger Management

$291,557

$0

$0

$291,557

$0

$0

Adult Probation Div Second Circuit (Maui,Molokai,Lanai)

Residential Services

Substance Abuse Treatment

$16,670

$0

$0

$16,670

$0

$0

Adult Probation Div Second Circuit (Maui,Molokai,Lanai)

In Community Treatment Services

Substance Abuse/Sex Offender Assessment/Treatment, Anger Management

$72,705

$0

$0

$72,705

$0

$0

Adult Probation Div Third Circuit (Hawaii)

In Community Treatment Services

Sex Offender Assessment/Treatment

$70,200

$0

$0

$70,200

$0

$0

Adult Probation Div Fifth Circuit (Kauai)

In Community Treatment Services

Substance Abuse/Sex Offender Assessment/Treatment

$46,203

$0

$0

$46,203

$0

$0

Page 1 of 9

PROGRAM ID: JUD 111 Circuit Court

TYPE OF REQUEST: Purchase of Service

Program

Type of Service

Program Service Activity

CONFERENCE

CONFERENCE

FY 99-00 General Funds

FY 99-00 Federal Funds

FY 99-00 Special Funds

FY 00-01 General Funds

FY 00-01 Federal Funds

FY 00-01 Special Funds

None Designated

In Community Treatment Services/Residential Services

Alternatives to Incarceration

$50,000

$0

$0

$0

$0

$0

TOTAL JUD 111 POS

$1,467,087

$0

$0

$1,417,087

$0

$0

Page 2 of 9

PROGRAM ID: JUD 112 Family Courts

TYPE OF REQUEST: Purchase of Service

Program

Type of Service

Program Service Activity

CONFERENCE

CONFERENCE

FY 99-00 General Funds

FY 99-00 Federal Funds

FY 99-00 Special Funds

FY 00-01 General Funds

FY 00-01 Federal Funds

FY 00-01 Special Funds

FC First Circuit (Oahu)

Residential Services

Group Homes

$309,546

$0

$0

$309,546

$0

$0

FC First Circuit (Oahu)

Residential Services

Substance Abuse Treatment

$277,540

$0

$0

$277,540

$0

$0

FC First Circuit (Oahu)

Emergency Services

Emergency Shelter Services

$342,989

$0

$0

$342,989

$0

$0

FC First Circuit (Oahu)

In Community Treatment Services

Outpatient Substance Abuse Treatment

$130,212

$0

$0

$130,212

$0

$0

FC First Circuit (Oahu)

In Community Treatment Services

Anger Management

$55,204

$0

$0

$55,204

$0

$0

FC First Circuit (Oahu)

In Community Treatment Services

Juvenile Sex Offender Treatment/Counseling

$66,721

$0

$0

$66,721

$0

$0

FC First Circuit (Oahu)

In Community Treatment Services

Education Support Life Skills Development/Training

$324,172

$0

$0

$324,172

$0

$0

FC First Circuit (Oahu)

Domestic Violence Services

Counseling - Victims, Perpetrators, Children

$671,344

$0

$0

$671,344

$0

$0

Page 3 of 9

PROGRAM ID: JUD 112 Family Courts

TYPE OF REQUEST: Purchase of Service

Program

Type of Service

Program Service Activity

CONFERENCE

CONFERENCE

FY 99-00 General Funds

FY 99-00 Federal Funds

FY 99-00 Special Funds

FY 00-01 General Funds

FY 00-01 Federal Funds

FY 00-01 Special Funds

FC First Circuit (Oahu)

Domestic Violence Services

Legal Hotline Services

$347,142

$0

$0

$347,142

$0

$0

FC First Circuit (Oahu)

Domestic Violence Services

Domestic Violence Clearinghouse

$347,142

$0

$0

$347,142

$0

$0

FC First Circuit (Oahu)

Domestic Violence Services

Domestic Violence Services

$883,000

$0

$0

$883,000

$0

$0

FC First Circuit (Oahu)

Domestic Violence Services

Drop-in Center

$318,750

$0

$0

$318,750

$0

$0

Detention Home First Circuit (Oahu)

Medical Services

Medical Services

$23,047

$0

$0

$23,047

$0

$0

FC Second Circuit (Maui,Molokai,Lanai)

Residential Services

Group Homes

$64,082

$0

$0

$64,082

$0

$0

FC Second Circuit (Maui,Molokai,Lanai)

Residential Services

Substance Abuse Treatment

$87,125

$0

$0

$87,125

$0

$0

FC Second Circuit (Maui,Molokai,Lanai)

Emergency Services

Emergency Shelter Services

$93,915

$0

$0

$93,915

$0

$0

Page 4 of 9

PROGRAM ID: JUD 112 Family Courts

TYPE OF REQUEST: Purchase of Service

Program

Type of Service

Program Service Activity

CONFERENCE

CONFERENCE

FY 99-00 General Funds

FY 99-00 Federal Funds

FY 99-00 Special Funds

FY 00-01 General Funds

FY 00-01 Federal Funds

FY 00-01 Special Funds

FC Second Circuit (Maui,Molokai,Lanai)

In Community Treatment Services

Outpatient Substance Abuse Treatment

$55,275

$0

$0

$55,275

$0

$0

FC Second Circuit (Maui,Molokai,Lanai)

In Community Treatment Services

Anger Management

$16,003

$0

$0

$16,003

$0

$0

FC Second Circuit (Maui,Molokai,Lanai)

In Community Treatment Services

Sex Offender Treatment

$55,000

$0

$0

$55,000

$0

$0

FC Second Circuit (Maui,Molokai,Lanai)

Domestic Violence Services

Counseling - Victims, Perpetrators, Children

$381,108

$0

$0

$381,108

$0

$0

FC Second Circuit (Maui,Molokai,Lanai)

Domestic Violence Services

Domestic Violence Services

$50,000

$0

$0

$50,000

$0

$0

FC Third Circuit (Hawaii)

Residential Services

Group Homes

$134,718

$0

$0

$134,718

$0

$0

FC Third Circuit (Hawaii)

Residential Services

Substance Abuse Treatment

$269,971

$0

$0

$269,971

$0

$0

FC Third Circuit (Hawaii)

Emergency Services

Emergency Shelter Services

$248,871

$0

$0

$248,871

$0

$0

Page 5 of 9

PROGRAM ID: JUD 112 Family Courts

TYPE OF REQUEST: Purchase of Service

Program

Type of Service

Program Service Activity

CONFERENCE

CONFERENCE

FY 99-00 General Funds

FY 99-00 Federal Funds

FY 99-00 Special Funds

FY 00-01 General Funds

FY 00-01 Federal Funds

FY 00-01 Special Funds

FC Third Circuit (Hawaii)

In Community Treatment Services

Anger Management

$171,938

$0

$0

$171,938

$0

$0

FC Third Circuit (Hawaii)

In Community Treatment Services

Education Support Life Skills

$285,054

$0

$0

$285,054

$0

$0

FC Third Circuit (Hawaii)

Domestic Violence Services

Counseling - Victims, Perpetrators, Children

$426,704

$0

$0

$426,704

$0

$0

FC Third Circuit (Hawaii)

Domestic Violence Services

Domestic Violence Services

$40,000

$0

$0

$40,000

$0

$0

FC Fifth Circuit (Kauai)

Residential Services

Group Homes

$113,243

$0

$0

$113,243

$0

$0

FC Fifth Circuit (Kauai)

Emergency Services

Emergency Shelter Services

$13,575

$0

$0

$13,575

$0

$0

FC Fifth Circuit (Kauai)

In Community Treatment Services

Juvenile Sex Offender Treatment

$15,000

$0

$0

$15,000

$0

$0

Page 6 of 9

PROGRAM ID: JUD 112 Family Courts

TYPE OF REQUEST: Purchase of Service

Program

Type of Service

Program Service Activity

CONFERENCE

CONFERENCE

FY 99-00 General Funds

FY 99-00 Federal Funds

FY 99-00 Special Funds

FY 00-01 General Funds

FY 00-01 Federal Funds

FY 00-01 Special Funds

FC Fifth Circuit (Kauai)

Domestic Violence Services

Counseling for Victims; Temporary Restraining Orders

$9,450

$0

$0

$9,450

$0

$0

FC Fifth Circuit (Kauai)

Domestic Violence Services

Treatment and Evaluation

$126,481

$0

$0

$126,481

$0

$0

FC Fifth Circuit (Kauai)

Domestic Violence Services

Domestic Violence Services

$10,000

$0

$0

$10,000

$0

$0

TOTAL JUD 112 POS

$6,764,322

$0

$0

$6,764,322

$0

$0

Page 7 of 9

PROGRAM ID: JUD 112 Family Courts

TYPE OF REQUEST: Grant

Grant No.

Organization

Service Type

CONFERENCE

CONFERENCE

FY 99-00 General Funds

FY 99-00 Federal Funds

FY 99-00 Special Funds

FY 00-01 General Funds

FY 00-01 Federal Funds

FY 00-01 Special Funds

Grant

Sisters Offering Support

Prostitution Intervention

$60,000

$0

$0

$0

$0

$0

TOTAL JUD 112 Grant

$60,000

$0

$0

$0

$0

$0

Page 8 of 9

PROGRAM ID: JUD 201 Administrative Director Services

TYPE OF REQUEST: Purchase of Service

Program

Type of Service

Program Service Activity

CONFERENCE

CONFERENCE

FY 99-00 General Funds

FY 99-00 Federal Funds

FY 99-00 Special Funds

FY 00-01 General Funds

FY 00-01 Federal Funds

FY 00-01 Special Funds

Alternative Dispute Resolution

Alternative Dispute Resolution

Mediation Services

$424,650

$0

$0

$424,650

$0

$0

TOTAL JUD 201 POS

$424,650

$0

$0

$424,650

$0

$0

Page 9 of 9